Org.nr 997 282 612 2012 → 2013 Year-over-year analysis

ADVOKAT MARTIN KR. FEET AS: årsregnskap 2013 vs 2012

Grew 247% on revenue

approved 2014-02-14; registry 2014-03-01; journal 2014 308268

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT MARTIN KR. FEET AS. Revenue 862.1k NOK → 2.99m NOK (+246.8%). Equity 393.1k NOK → 498.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
862.1k NOK 2.99m NOK
+246.8%
Operating result
+733.1k NOK +19.1k NOK
-97.4%
Equity
393.1k NOK 498.8k NOK
+26.9%
Cash
237.5k NOK 828.0k NOK
+248.6%
Total assets
489.7k NOK 1.67m NOK
+241.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 862.1k NOK to 2.99m NOK (+246.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 393.1k NOK → 498.8k NOK (equity ratio 80.3% → 29.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 237.5k NOK → 828.0k NOK (+248.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.70m NOK → 1.59m NOK (197% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +733.1k NOK → +19.1k NOK (op. margin 85.0% → 0.6%). Calculated