Org.nr 997 282 612 2015 → 2016 Year-over-year analysis

ADVOKAT MARTIN KR. FEET AS: årsregnskap 2016 vs 2015

Grew 188% on revenue

approved 2017-03-16; registry 2017-03-21; journal 2017 237953

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT MARTIN KR. FEET AS. Revenue 178.4k NOK → 513.7k NOK (+187.9%). Equity 713.4k NOK → 723.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT MARTIN KR. FEET AS.

Scorecard

Revenue
178.4k NOK 513.7k NOK
+187.9%
Operating result
+12.0k NOK +15.8k NOK
+32.2%
Equity
713.4k NOK 723.9k NOK
+1.5%
Cash
450.1k NOK 858.8k NOK
+90.8%
Total assets
783.1k NOK 357.7k NOK
-54.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 178.4k NOK to 513.7k NOK (+187.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +12.0k NOK → +15.8k NOK (op. margin 6.7% → 3.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 713.4k NOK → 723.9k NOK (equity ratio 91.1% → 202.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 450.1k NOK → 858.8k NOK (+90.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.33× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 788 NOK → 3.96m NOK (2% → 771% of revenue). Calculated