Org.nr 889 169 222 2020 → 2021 Year-over-year analysis

ADVOKAT METTE SKOKLEFALD AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-04-20; registry 2022-05-05; journal 2022 257264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT METTE SKOKLEFALD AS. Revenue 2.77m NOK → 2.78m NOK (+0.1%). Net result +507.5k NOK → +538.4k NOK. Equity 9 NOK → 7.88m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKAT METTE SKOKLEFALD AS.

Scorecard

Revenue
2.77m NOK 2.78m NOK
+0.1%
Operating result
+643.3k NOK +711.3k NOK
+10.6%
Net result
+507.5k NOK +538.4k NOK
+6.1%
Equity
9 NOK 7.88m NOK
+87591488.9%
Cash
1.06m NOK 782.2k NOK
-26.3%
Total assets
1.86m NOK 1.44m NOK
-22.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.77m NOK to 2.78m NOK (+0.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +643.3k NOK → +711.3k NOK (op. margin 23.2% → 25.6%). Calculated

  • ↑

    Net result improved

    Net result +507.5k NOK → +538.4k NOK (net margin 18.3% → 19.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 9 NOK → 7.88m NOK (equity ratio 0.0% → 546.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.32m NOK → 1.23m NOK (48% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.06m NOK → 782.2k NOK (-26.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9 982 NOK → 19.6k NOK (+96.7% YoY). Calculated