Org.nr 919 110 937 2018 → 2019 Year-over-year analysis

ADVOKAT MOLLESTAD OPPEGAARD AS: årsregnskap 2019 vs 2018

Grew 191461% on revenue, cash halved-plus

approved 2020-03-30; registry 2020-04-02; journal 2020 271558

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT MOLLESTAD OPPEGAARD AS. Revenue 1 120 NOK → 2.15m NOK (+191460.9%). Equity 516.0k NOK → 732.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT MOLLESTAD OPPEGAARD AS.

Scorecard

Revenue
1 120 NOK 2.15m NOK
+191460.9%
Operating result
+647.2k NOK n/m
—
Net result
+502.2k NOK n/m
—
Equity
516.0k NOK 732.3k NOK
+41.9%
Cash
899.0k NOK 1 125 NOK
-99.9%
Total assets
983.6k NOK 224.1k NOK
-77.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 120 NOK to 2.15m NOK (+191460.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 516.0k NOK → 732.3k NOK (equity ratio 52.5% → 326.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 899.0k NOK → 1 125 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.10× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 217 NOK → 943.2k NOK (109% → 44% of revenue). Calculated