Org.nr 919 110 937 2020 → 2021 Year-over-year analysis

ADVOKAT MOLLESTAD OPPEGAARD AS: årsregnskap 2021 vs 2020

Grew 20% on revenue, stronger earnings

approved 2022-03-30; registry 2022-04-02; journal 2022 180631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT MOLLESTAD OPPEGAARD AS. Revenue 2.05m NOK → 2.47m NOK (+20.2%). Net result +694.5k NOK → +894.3k NOK. Equity 426.8k NOK → 2.10m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT MOLLESTAD OPPEGAARD AS.

Scorecard

Revenue
2.05m NOK 2.47m NOK
+20.2%
Operating result
+681.89m NOK +1 143 NOK
-100.0%
Net result
+694.5k NOK +894.3k NOK
+28.8%
Equity
426.8k NOK 2.10m NOK
+391.1%
Cash
1.34m NOK 2.24m NOK
+66.8%
Total assets
1.94m NOK 2.96m NOK
+52.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.05m NOK to 2.47m NOK (+20.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +694.5k NOK → +894.3k NOK (net margin 33.8% → 36.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 426.8k NOK → 2.10m NOK (equity ratio 22.0% → 70.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.34m NOK → 2.24m NOK (+66.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +681.89m NOK → +1 143 NOK (op. margin 33208.4% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 860.0k NOK → 954.5k NOK (42% → 39% of revenue). Calculated