Org.nr 998 315 298 2019 → 2020 Year-over-year analysis

ADVOKAT MONA HOLMEDAL AS: årsregnskap 2020 vs 2019

Shrank 28% on revenue

approved 2021-03-11; registry 2021-03-24; journal 2021 167153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT MONA HOLMEDAL AS. Revenue 2.76m NOK → 1.99m NOK (-28.0%). Net result +334.7k NOK → +310.6k NOK. Equity 827.5k NOK → 1 138 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT MONA HOLMEDAL AS.

Scorecard

Revenue
2.76m NOK 1.99m NOK
-28.0%
Operating result
+422.5k NOK +394.7k NOK
-6.6%
Net result
+334.7k NOK +310.6k NOK
-7.2%
Equity
827.5k NOK 1 138 NOK
-99.9%
Cash
1.27m NOK 1.26m NOK
-1.2%
Total assets
1.49m NOK 1.42m NOK
-4.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.77m NOK → 1.06m NOK (64% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.76m NOK to 1.99m NOK (-28.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +422.5k NOK → +394.7k NOK (op. margin 15.3% → 19.8%). Calculated

  • ↓

    Net result weakened

    Net result +334.7k NOK → +310.6k NOK (net margin 12.1% → 15.6%). Calculated

  • ↓

    Equity eroded

    Book equity 827.5k NOK → 1 138 NOK (equity ratio 55.7% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.27m NOK → 1.26m NOK (-1.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation