Org.nr 913 279 689 2014 → 2015 Year-over-year analysis

ADVOKAT MONICA SAMLAND AS: årsregnskap 2015 vs 2014

Grew 134013% on revenue

approved 2016-04-30; registry 2016-05-30; journal 2016 452709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT MONICA SAMLAND AS. Revenue 1 097 NOK → 1.47m NOK (+134013.5%). Equity 161.7k NOK → 424.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT MONICA SAMLAND AS.

Scorecard

Revenue
1 097 NOK 1.47m NOK
+134013.5%
Operating result
+181.2k NOK +398.1k NOK
+119.7%
Net result
n/m +283.3k NOK
—
Equity
161.7k NOK 424.4k NOK
+162.4%
Cash
162.1k NOK 156.8k NOK
-3.2%
Total assets
393.3k NOK 735.7k NOK
+87.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 097 NOK to 1.47m NOK (+134013.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +181.2k NOK → +398.1k NOK (op. margin 16515.6% → 27.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 161.7k NOK → 424.4k NOK (equity ratio 41.1% → 57.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 162.1k NOK → 156.8k NOK (-3.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 659 NOK → 648.3k NOK (516% → 44% of revenue). Calculated