Org.nr 927 162 768 2021 → 2022 Year-over-year analysis

ADVOKAT MONICA SOLBERG-LEINEBØ AS: årsregnskap 2022 vs 2021

Shrank 17% on revenue, weaker earnings

approved 2023-04-28; registry 2023-05-02; journal 2023 379509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT MONICA SOLBERG-LEINEBØ AS. Revenue 2.75m NOK → 2.27m NOK (-17.4%). Net result +491.2k NOK → +379.3k NOK. Equity 691.2k NOK → 727.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT MONICA SOLBERG-LEINEBØ AS.

Scorecard

Revenue
2.75m NOK 2.27m NOK
-17.4%
Operating result
+673.1k NOK +446.4k NOK
-33.7%
Net result
+491.2k NOK +379.3k NOK
-22.8%
Equity
691.2k NOK 727.5k NOK
+5.3%
Cash
370.0k NOK 475.5k NOK
+28.5%
Total assets
1.29m NOK 1.48m NOK
+14.4%

What improved

  • ↑

    Equity strengthened

    Book equity 691.2k NOK → 727.5k NOK (equity ratio 53.6% → 49.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 370.0k NOK → 475.5k NOK (+28.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.75m NOK to 2.27m NOK (-17.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +673.1k NOK → +446.4k NOK (op. margin 24.5% → 19.7%). Calculated

  • ↓

    Net result weakened

    Net result +491.2k NOK → +379.3k NOK (net margin 17.9% → 16.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 277 NOK → 1.04m NOK (0% → 46% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.25 → 1. Reported fact