Org.nr 913 125 312 2021 → 2022 Year-over-year analysis

ADVOKAT MORTEN ENGESBAK AS: årsregnskap 2022 vs 2021

Grew 20% on revenue, stronger earnings

approved 2023-04-28; registry 2023-05-03; journal 2023 382926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT MORTEN ENGESBAK AS. Revenue 2.60m NOK → 3.13m NOK (+20.3%). Net result +7 NOK → +139.7k NOK. Equity 40.5k NOK → 2.38m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKAT MORTEN ENGESBAK AS.

Scorecard

Revenue
2.60m NOK 3.13m NOK
+20.3%
Operating result
-277.3k NOK +177.7k NOK
+164.1%
Net result
+7 NOK +139.7k NOK
+1995128.6%
Equity
40.5k NOK 2.38m NOK
+5774.4%
Cash
494.1k NOK 258.1k NOK
-47.8%
Total assets
797.8k NOK 225.7k NOK
-71.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.60m NOK to 3.13m NOK (+20.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -277.3k NOK → +177.7k NOK (op. margin -10.7% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +7 NOK → +139.7k NOK (net margin 0.0% → 4.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 40.5k NOK → 2.38m NOK (equity ratio 5.1% → 1054.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.63m NOK → 1.49m NOK (63% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 494.1k NOK → 258.1k NOK (-47.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 300 NOK — check capital reduction, conversion, or reclassification. Interpretation