Org.nr 957 785 409 2017 → 2018 Year-over-year analysis

ADVOKAT NADHEIM AS: årsregnskap 2018 vs 2017

Grew 103% on revenue, cash halved-plus

approved 2019-04-30; registry 2019-05-04; journal 2019 332191

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT NADHEIM AS. Revenue 750.3k NOK → 1.53m NOK (+103.3%). Net result +15.5k NOK → +9 913 NOK. Equity 107.0k NOK → 116.9k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
750.3k NOK 1.53m NOK
+103.3%
Operating result
+49.3k NOK +36.8k NOK
-25.3%
Net result
+15.5k NOK +9 913 NOK
-36.2%
Equity
107.0k NOK 116.9k NOK
+9.3%
Cash
157.9k NOK 9 910 NOK
-93.7%
Total assets
782.7k NOK 511.8k NOK
-34.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 750.3k NOK to 1.53m NOK (+103.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 107.0k NOK → 116.9k NOK (equity ratio 13.7% → 22.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6909.31bn NOK → 3 NOK (920832095% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +49.3k NOK → +36.8k NOK (op. margin 6.6% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +15.5k NOK → +9 913 NOK (net margin 2.1% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 157.9k NOK → 9 910 NOK (-93.7% YoY). Calculated