Org.nr 957 785 409 2020 → 2021 Year-over-year analysis

ADVOKAT NADHEIM AS: årsregnskap 2021 vs 2020

Shrank 13% on revenue, slipped into loss

approved 2022-06-15; registry 2022-07-14; journal 2022 705434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT NADHEIM AS. Revenue 1.93m NOK → 1.69m NOK (-12.5%). Net result +34.8k NOK → -76.7k NOK. Equity 170.9k NOK → 94.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.93m NOK 1.69m NOK
-12.5%
Operating result
+78.8k NOK -90.0k NOK
-214.2%
Net result
+34.8k NOK -76.7k NOK
-320.2%
Equity
170.9k NOK 94.1k NOK
-44.9%
Cash
151.9k NOK 231.0k NOK
+52.0%
Total assets
855.4k NOK 799.4k NOK
-6.6%

What improved

  • ↑

    Cash rose

    Bank deposits 151.9k NOK → 231.0k NOK (+52.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.93m NOK to 1.69m NOK (-12.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +78.8k NOK → -90.0k NOK (op. margin 4.1% → -5.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 34.8k NOK profit to a loss of 76.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 170.9k NOK → 94.1k NOK (equity ratio 20.0% → 11.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 708 NOK → 19.9k NOK (+1062.4% YoY). Calculated