Org.nr 918 474 579 2018 → 2019 Year-over-year analysis

ADVOKAT NEERGÅRD AS: årsregnskap 2019 vs 2018

Grew 224% on revenue, stronger earnings, cash halved-plus

approved 2020-05-26; registry 2020-05-28; journal 2020 404419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT NEERGÅRD AS. Revenue 734.6k NOK → 2.38m NOK (+223.6%). Net result +13.2k NOK → +26.3k NOK. Equity 52.2k NOK → 78.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT NEERGÅRD AS.

Scorecard

Revenue
734.6k NOK 2.38m NOK
+223.6%
Operating result
+20.1k NOK +70.3k NOK
+249.4%
Net result
+13.2k NOK +26.3k NOK
+98.7%
Equity
52.2k NOK 78.5k NOK
+50.3%
Cash
72.0k NOK 23.1k NOK
-67.9%
Total assets
10.6k NOK 1.17m NOK
+10961.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 734.6k NOK to 2.38m NOK (+223.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.1k NOK → +70.3k NOK (op. margin 2.7% → 3.0%). Calculated

  • ↑

    Net result improved

    Net result +13.2k NOK → +26.3k NOK (net margin 1.8% → 1.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 52.2k NOK → 78.5k NOK (equity ratio 492.2% → 6.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.92m NOK → 1.50m NOK (261% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 72.0k NOK → 23.1k NOK (-67.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation