Org.nr 879 943 132 2002 → 2003 Year-over-year analysis

ADVOKAT NIELS - CHRISTIAN HOLM AS: årsregnskap 2003 vs 2002

Grew 1847% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKAT NIELS - CHRISTIAN HOLM AS. Revenue 46.5k NOK → 905.0k NOK (+1847.4%). Equity 6.10m NOK → 151.0k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT NIELS - CHRISTIAN HOLM AS.

Scorecard

Revenue
46.5k NOK 905.0k NOK
+1847.4%
Operating result
+203.7k NOK +33.7k NOK
-83.5%
Equity
6.10m NOK 151.0k NOK
-97.5%
Total assets
430.3k NOK 354.7k NOK
-17.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.5k NOK to 905.0k NOK (+1847.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +203.7k NOK → +33.7k NOK (op. margin 438.2% → 3.7%). Calculated

  • ↓

    Equity eroded

    Book equity 6.10m NOK → 151.0k NOK (equity ratio 1418.3% → 42.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 386.1k NOK → 558.0k NOK (831% → 62% of revenue). Calculated