Org.nr 879 943 132 2019 → 2020 Year-over-year analysis

ADVOKAT NIELS - CHRISTIAN HOLM AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, slipped into loss

approved 2021-04-21; registry 2021-04-24; journal 2021 222410

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT NIELS - CHRISTIAN HOLM AS. Revenue 439.7k NOK → 409.8k NOK (-6.8%). Net result +17.9k NOK → -19.9k NOK. Equity 5.10m NOK → 84.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
439.7k NOK 409.8k NOK
-6.8%
Operating result
+35.3k NOK -36.8k NOK
-204.3%
Net result
+17.9k NOK -19.9k NOK
-211.3%
Equity
5.10m NOK 84.4k NOK
-98.3%
Cash
54.9k NOK 146.7k NOK
+167.5%
Total assets
559.1k NOK 396.4k NOK
-29.1%

What improved

  • ↑

    Cash rose

    Bank deposits 54.9k NOK → 146.7k NOK (+167.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 439.7k NOK to 409.8k NOK (-6.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +35.3k NOK → -36.8k NOK (op. margin 8.0% → -9.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.9k NOK profit to a loss of 19.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.10m NOK → 84.4k NOK (equity ratio 912.9% → 21.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 212.4k NOK → 390.2k NOK (48% → 95% of revenue). Calculated