Org.nr 919 276 266 2019 → 2020 Year-over-year analysis

ADVOKAT NIELS KRISTIAN AXELSEN AS: årsregnskap 2020 vs 2019

Shrank 91% on revenue, slipped into loss

approved 2021-05-03; registry 2021-05-29; journal 2021 338449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT NIELS KRISTIAN AXELSEN AS. Revenue 7.17m NOK → 623.6k NOK (-91.3%). Net result +2.15m NOK → -103.2k NOK. Equity 5.26m NOK → 5.16m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADVOKAT NIELS KRISTIAN AXELSEN AS.

Scorecard

Revenue
7.17m NOK 623.6k NOK
-91.3%
Operating result
+2.75m NOK -138.5k NOK
-105.0%
Net result
+2.15m NOK -103.2k NOK
-104.8%
Equity
5.26m NOK 5.16m NOK
-2.0%
Cash
6.43m NOK 5.18m NOK
-19.5%
Total assets
7.89m NOK 5.36m NOK
-32.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 872.0k NOK → 499.2k NOK (12% → 80% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.17m NOK to 623.6k NOK (-91.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.75m NOK → -138.5k NOK (op. margin 38.4% → -22.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.15m NOK profit to a loss of 103.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.26m NOK → 5.16m NOK (equity ratio 66.7% → 96.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.43m NOK → 5.18m NOK (-19.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 194.4k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.78m NOK → 70.5k NOK (-97.5% YoY). Calculated