Org.nr 923 434 380 2019 → 2020 Year-over-year analysis

ADVOKAT NILS MUGAAS AS: årsregnskap 2020 vs 2019

Grew 84% on revenue, stronger earnings

approved 2021-03-17; registry 2021-03-20; journal 2021 157209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT NILS MUGAAS AS. Revenue 354.4k NOK → 652.1k NOK (+84.0%). Net result +50.4k NOK → +418.7k NOK. Equity 5.15m NOK → 569.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT NILS MUGAAS AS.

Scorecard

Revenue
354.4k NOK 652.1k NOK
+84.0%
Operating result
+68.4k NOK +539.9k NOK
+688.8%
Net result
+50.4k NOK +418.7k NOK
+730.1%
Equity
5.15m NOK 569.2k NOK
-88.9%
Cash
18.1k NOK 30.1k NOK
+66.2%
Total assets
256.2k NOK 172.5k NOK
-32.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 354.4k NOK to 652.1k NOK (+84.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +68.4k NOK → +539.9k NOK (op. margin 19.3% → 82.8%). Calculated

  • ↑

    Net result improved

    Net result +50.4k NOK → +418.7k NOK (net margin 14.2% → 64.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 18.1k NOK → 30.1k NOK (+66.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.15m NOK → 569.2k NOK (equity ratio 2009.9% → 330.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 127 NOK → 763.0k NOK (1% → 117% of revenue). Calculated