Org.nr 923 434 380 2021 → 2022 Year-over-year analysis

ADVOKAT NILS MUGAAS AS: årsregnskap 2022 vs 2021

Shrank 13% on revenue, weaker earnings

approved 2023-04-24; registry 2023-04-27; journal 2023 372282

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT NILS MUGAAS AS. Revenue 2.26m NOK → 1.96m NOK (-13.4%). Net result +794.6k NOK → +382.7k NOK. Equity 913.8k NOK → 296.5k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT NILS MUGAAS AS.

Scorecard

Revenue
2.26m NOK 1.96m NOK
-13.4%
Operating result
+18.6k NOK +541.6k NOK
+2818.2%
Net result
+794.6k NOK +382.7k NOK
-51.8%
Equity
913.8k NOK 296.5k NOK
-67.6%
Cash
403.8k NOK 296.0k NOK
-26.7%
Total assets
1.36m NOK 2.91m NOK
+113.4%

What improved

  • ↑

    Operating result improved

    Operating result +18.6k NOK → +541.6k NOK (op. margin 0.8% → 27.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.26m NOK to 1.96m NOK (-13.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +794.6k NOK → +382.7k NOK (net margin 35.1% → 19.5%). Calculated

  • ↓

    Equity eroded

    Book equity 913.8k NOK → 296.5k NOK (equity ratio 67.1% → 10.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 403.8k NOK → 296.0k NOK (-26.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.14× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 1 450 NOK. Reported fact