Org.nr 916 865 406 2020 → 2021 Year-over-year analysis

ADVOKAT NJÅL ØDEGÅRD AS: årsregnskap 2021 vs 2020

Shrank 15% on revenue, returned to profit, cash halved-plus

approved 2022-05-26; registry 2022-05-30; journal 2022 370952

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT NJÅL ØDEGÅRD AS. Revenue 21.8k NOK → 18.4k NOK (-15.4%). Net result -814 NOK → +8 405 NOK. Equity 45.0k NOK → 7 485 NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKAT NJÅL ØDEGÅRD AS.

Scorecard

Revenue
21.8k NOK 18.4k NOK
-15.4%
Operating result
+815 NOK +10.2k NOK
+1150.3%
Net result
-814 NOK +8 405 NOK
+1132.6%
Equity
45.0k NOK 7 485 NOK
-83.4%
Cash
45.0k NOK 7 485 NOK
-83.4%
Total assets
45.0k NOK 7 485 NOK
-83.4%

What improved

  • ↑

    Operating result improved

    Operating result +815 NOK → +10.2k NOK (op. margin 3.7% → 55.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 814 NOK to a profit of 8 405 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.8k NOK to 18.4k NOK (-15.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 45.0k NOK → 7 485 NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.0k NOK → 7 485 NOK (-83.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 49.5k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation