Org.nr 987 579 072 2014 → 2015 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2015 vs 2014

Grew 17% on revenue, weaker earnings

approved 2016-04-20; registry 2016-04-26; journal 2016 391002

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 2.82m NOK → 3.29m NOK (+16.6%). Net result +519.5k NOK → +2 015 NOK. Equity 119.5k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
2.82m NOK 3.29m NOK
+16.6%
Operating result
+705.9k NOK +937.4k NOK
+32.8%
Net result
+519.5k NOK +2 015 NOK
-99.6%
Equity
119.5k NOK 100.0k NOK
-16.3%
Cash
751.5k NOK 858.7k NOK
+14.3%
Total assets
1.32m NOK 1.49m NOK
+12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.82m NOK to 3.29m NOK (+16.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +705.9k NOK → +937.4k NOK (op. margin 25.0% → 28.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 751.5k NOK → 858.7k NOK (+14.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +519.5k NOK → +2 015 NOK (net margin 18.4% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 119.5k NOK → 100.0k NOK (equity ratio 9.0% → 6.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 89.1k NOK → 18.1k NOK (-79.7% YoY). Calculated