ADVOKAT OLE HÅKON ELLINGSEN AS: årsregnskap 2016 vs 2015
A steady year on the published lines
approved 2017-04-05; registry 2017-07-15; journal 2017 688038
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADVOKAT OLE HÅKON ELLINGSEN AS. Revenue 2.63m NOK → 2.53m NOK (-3.6%). Equity 62.7k NOK → 8.21m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
2.63m NOK
2.53m NOK
-3.6%
Net result
n/m
+744.5k NOK
—
Equity
62.7k NOK
8.21m NOK
+12997.5%
Cash
787.9k NOK
565.5k NOK
-28.2%
Total assets
1.53m NOK
1.43m NOK
-6.6%
What improved
-
↑
Equity strengthened
Book equity 62.7k NOK → 8.21m NOK (equity ratio 4.1% → 573.4%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.63m NOK to 2.53m NOK (-3.6% YoY). Calculated
-
↓
Cash fell
Bank deposits 787.9k NOK → 565.5k NOK (-28.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.03m NOK → 1.05m NOK (39% → 41% of revenue). Calculated