Org.nr 997 930 169 2022 → 2023 Year-over-year analysis

ADVOKAT OLE HÅKON ELLINGSEN AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-02-05; registry 2024-02-08; journal 2024 305105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT OLE HÅKON ELLINGSEN AS. Revenue 3.55m NOK → 3.72m NOK (+4.6%). Net result +1.11m NOK → +3.97m NOK. Equity 302.3k NOK → 75.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT OLE HÅKON ELLINGSEN AS.

Scorecard

Revenue
3.55m NOK 3.72m NOK
+4.6%
Operating result
+1.42m NOK +1.24m NOK
-12.2%
Net result
+1.11m NOK +3.97m NOK
+258.9%
Equity
302.3k NOK 75.0k NOK
-75.2%
Cash
1.30m NOK 1.25m NOK
-3.7%
Total assets
2.53m NOK 2.25m NOK
-11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.55m NOK to 3.72m NOK (+4.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.11m NOK → +3.97m NOK (net margin 31.1% → 106.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.42m NOK → +1.24m NOK (op. margin 39.9% → 33.5%). Calculated

  • ↓

    Equity eroded

    Book equity 302.3k NOK → 75.0k NOK (equity ratio 11.9% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.30m NOK → 1.25m NOK (-3.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.66m NOK → 2.00m NOK (47% → 54% of revenue). Calculated