Org.nr 988 971 332 2010 → 2011 Year-over-year analysis

ADVOKAT OLE MORTEN HUSMO AS: årsregnskap 2011 vs 2010

Grew 25% on revenue, cash halved-plus

approved 2012-03-28; registry 2012-04-02; journal 2012 327168

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT OLE MORTEN HUSMO AS. Revenue 1.77m NOK → 2.21m NOK (+25.3%). Equity 272.3k NOK → 340.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT OLE MORTEN HUSMO AS.

Scorecard

Revenue
1.77m NOK 2.21m NOK
+25.3%
Operating result
+166.4k NOK +32.6k NOK
-80.4%
Net result
n/m +68.3k NOK
—
Equity
272.3k NOK 340.6k NOK
+25.1%
Cash
140.1k NOK 1 640 NOK
-98.8%
Total assets
812.3k NOK 137.2k NOK
-83.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.77m NOK to 2.21m NOK (+25.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 272.3k NOK → 340.6k NOK (equity ratio 33.5% → 248.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +166.4k NOK → +32.6k NOK (op. margin 9.4% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 140.1k NOK → 1 640 NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.50m NOK (58% → 68% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 288.5k NOK → 513.5k NOK. Reported fact