Org.nr 988 409 618 2006 → 2007 Year-over-year analysis

ADVOKAT OLE-PETTER G HOFF AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue, stronger earnings

approved 2008-03-31; registry 2008-06-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKAT OLE-PETTER G HOFF AS. Revenue 941.7k NOK → 1 713 NOK (-99.8%). Net result +124.5k NOK → +570.6k NOK. Equity 587.5k NOK → 938.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
941.7k NOK 1 713 NOK
-99.8%
Operating result
+176.1k NOK +776.5k NOK
+340.8%
Net result
+124.5k NOK +570.6k NOK
+358.3%
Equity
587.5k NOK 938.1k NOK
+59.7%
Total assets
864.0k NOK 561.3k NOK
-35.0%

What improved

  • ↑

    Operating result improved

    Operating result +176.1k NOK → +776.5k NOK (op. margin 18.7% → 45328.6%). Calculated

  • ↑

    Net result improved

    Net result +124.5k NOK → +570.6k NOK (net margin 13.2% → 33312.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 587.5k NOK → 938.1k NOK (equity ratio 68.0% → 167.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 941.7k NOK to 1 713 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.07× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 464.2k NOK → 581.1k NOK (49% → 33926% of revenue). Calculated