Org.nr 997 098 609 2012 → 2013 Year-over-year analysis

ADVOKAT ØYEHAUG AS: årsregnskap 2013 vs 2012

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT ØYEHAUG AS. Revenue 1.67m NOK → 1.72m NOK (+2.7%). Net result +7.31m NOK → +369.7k NOK. Equity 54.4k NOK → 574.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
1.67m NOK 1.72m NOK
+2.7%
Operating result
+432.3k NOK +510.4k NOK
+18.1%
Net result
+7.31m NOK +369.7k NOK
-94.9%
Equity
54.4k NOK 574.1k NOK
+955.3%
Cash
n/m 815.9k NOK
—
Total assets
n/m 1.75m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.67m NOK to 1.72m NOK (+2.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +432.3k NOK → +510.4k NOK (op. margin 25.9% → 29.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 54.4k NOK → 574.1k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 777.4k NOK → 3 NOK (47% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +7.31m NOK → +369.7k NOK (net margin 437.4% → 21.6%). Calculated