Org.nr 997 098 609 2020 → 2021 Year-over-year analysis

ADVOKAT ØYEHAUG AS: årsregnskap 2021 vs 2020

Shrank 33% on revenue, stronger earnings

approved 2022-04-29; registry 2022-05-03; journal 2022 248655

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT ØYEHAUG AS. Revenue 3.31m NOK → 2.22m NOK (-33.0%). Net result +310.8k NOK → +587.1k NOK. Equity 1.20m NOK → 1.79m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT ØYEHAUG AS.

Scorecard

Revenue
3.31m NOK 2.22m NOK
-33.0%
Operating result
+1.63m NOK +824.4k NOK
-49.3%
Net result
+310.8k NOK +587.1k NOK
+88.9%
Equity
1.20m NOK 1.79m NOK
+48.9%
Cash
111.4k NOK 115.5k NOK
+3.7%
Total assets
3.16m NOK 2.59m NOK
-18.1%

What improved

  • ↑

    Net result improved

    Net result +310.8k NOK → +587.1k NOK (net margin 9.4% → 26.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.20m NOK → 1.79m NOK (equity ratio 38.0% → 69.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 111.4k NOK → 115.5k NOK (+3.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.31m NOK to 2.22m NOK (-33.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.63m NOK → +824.4k NOK (op. margin 49.2% → 37.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 2.73m NOK (0% → 123% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 236.7k NOK → 115.4k NOK (-51.3% YoY). Calculated