Org.nr 920 720 463 2019 → 2020 Year-over-year analysis

ADVOKAT ØYSTEIN HJELMESET AS: årsregnskap 2020 vs 2019

Shrank 19% on revenue, slipped into loss

approved 2021-04-30; registry 2021-06-05; journal 2021 390106

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT ØYSTEIN HJELMESET AS. Revenue 1.61m NOK → 1.30m NOK (-19.4%). Net result +10.4k NOK → -143.2k NOK. Equity 164.3k NOK → 21.1k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT ØYSTEIN HJELMESET AS.

Scorecard

Revenue
1.61m NOK 1.30m NOK
-19.4%
Operating result
+14.1k NOK -183.4k NOK
-1403.0%
Net result
+10.4k NOK -143.2k NOK
-1471.3%
Equity
164.3k NOK 21.1k NOK
-87.2%
Cash
39.2k NOK 111.3k NOK
+183.7%
Total assets
391.9k NOK 274.7k NOK
-29.9%

What improved

  • ↑

    Cash rose

    Bank deposits 39.2k NOK → 111.3k NOK (+183.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 995.3k NOK → 990.0k NOK (62% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.61m NOK to 1.30m NOK (-19.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +14.1k NOK → -183.4k NOK (op. margin 0.9% → -14.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.4k NOK profit to a loss of 143.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 164.3k NOK → 21.1k NOK (equity ratio 41.9% → 7.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.61× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation