FirmaIQ
Org.nr 894 266 732 2012 → 2013 Year-over-year analysis

ADVOKAT PER ANDERS LØVSLETTEN AS: årsregnskap 2013 vs 2012

Shrank 99% on revenue, stronger earnings

approved 2014-04-25; registry 2014-08-27; journal 2014 714446

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT PER ANDERS LØVSLETTEN AS. Revenue 1.92m NOK → 25.0k NOK (-98.7%). Net result +2 012 NOK → +118.5k NOK. Equity 4.76m NOK → 877.5k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
1.92m NOK 25.0k NOK
-98.7%
Operating result
+225.6k NOK +156.8k NOK
-30.5%
Net result
+2 012 NOK +118.5k NOK
+5789.4%
Equity
4.76m NOK 877.5k NOK
-81.6%
Cash
360.2k NOK 500.4k NOK
+38.9%
Total assets
984.7k NOK 102.3k NOK
-89.6%

What improved

  • ↑

    Net result improved

    Net result +2 012 NOK → +118.5k NOK (net margin 0.1% → 474.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 360.2k NOK → 500.4k NOK (+38.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.92m NOK to 25.0k NOK (-98.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +225.6k NOK → +156.8k NOK (op. margin 11.7% → 628.4%). Calculated

  • ↓

    Equity eroded

    Book equity 4.76m NOK → 877.5k NOK (equity ratio 483.3% → 858.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 377.4k NOK → 479.9k NOK (20% → 1923% of revenue). Calculated