Org.nr 988 400 580 2008 → 2009 Year-over-year analysis

ADVOKAT PER KJETIL STAUTLAND AS: årsregnskap 2009 vs 2008

Grew 24% on revenue, cash halved-plus

approved 2010-03-29; registry 2010-05-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKAT PER KJETIL STAUTLAND AS. Revenue 2.03m NOK → 2.52m NOK (+23.7%).

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVOKAT PER KJETIL STAUTLAND AS.

Scorecard

Revenue
2.03m NOK 2.52m NOK
+23.7%
Operating result
+601.9k NOK +934.1k NOK
+55.2%
Net result
+424.1k NOK n/m
—
Equity
20.1k NOK n/m
—
Cash
5.24m NOK 416.9k NOK
-92.0%
Total assets
475.7k NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.03m NOK to 2.52m NOK (+23.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +601.9k NOK → +934.1k NOK (op. margin 29.6% → 37.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.99m NOK → 6.11m NOK (344% → 243% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.24m NOK → 416.9k NOK (-92.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.78× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.24m NOK → 416.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 8 306 NOK. Reported fact