Org.nr 988 400 580 2011 → 2012 Year-over-year analysis

ADVOKAT PER KJETIL STAUTLAND AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-04-29; registry 2013-07-15; journal 2013 561172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT PER KJETIL STAUTLAND AS. Revenue 2.94m NOK → 2.88m NOK (-2.1%). Net result +987.1k NOK → +996.5k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT PER KJETIL STAUTLAND AS.

Scorecard

Revenue
2.94m NOK 2.88m NOK
-2.1%
Operating result
+385.2k NOK +1.39m NOK
+260.0%
Net result
+987.1k NOK +996.5k NOK
+0.9%
Equity
2.87m NOK n/m
—
Cash
289.6k NOK 495.7k NOK
+71.2%
Total assets
3.99m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result +385.2k NOK → +1.39m NOK (op. margin 13.1% → 48.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 289.6k NOK → 495.7k NOK (+71.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.94m NOK to 2.88m NOK (-2.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.27× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.06m NOK → 2.04m NOK (36% → 71% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 306 NOK → 306.0k NOK. Reported fact