ADVOKAT PETTER MELLO AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-04-09; registry 2014-04-26; journal 2014 365932
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKAT PETTER MELLO AS. Revenue 1.65m NOK → 1.59m NOK (-3.2%). Equity 980.4k NOK → 768.8k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
1.65m NOK
1.59m NOK
-3.2%
Operating result
-7 827 NOK
-162.7k NOK
-1978.8%
Net result
-3 952 NOK
n/m
—
Equity
980.4k NOK
768.8k NOK
-21.6%
Cash
477.4k NOK
338.8k NOK
-29.0%
Total assets
1.76m NOK
1.53m NOK
-12.9%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.65m NOK to 1.59m NOK (-3.2% YoY). Calculated
-
↓
Operating result weakened
Operating result -7 827 NOK → -162.7k NOK (op. margin -0.5% → -10.2%). Calculated
-
↓
Equity eroded
Book equity 980.4k NOK → 768.8k NOK (equity ratio 55.8% → 50.2%). Calculated
-
↓
Cash fell
Bank deposits 477.4k NOK → 338.8k NOK (-29.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 931.2k NOK → 4.95m NOK (57% → 311% of revenue). Calculated