Org.nr 977 309 786 2005 → 2006 Year-over-year analysis

ADVOKAT, REVISOR RISHOVD AS: årsregnskap 2006 vs 2005

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKAT, REVISOR RISHOVD AS. Equity 323.4k NOK → -43.4k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT, REVISOR RISHOVD AS.

Scorecard

Revenue
n/m 30.74m NOK
—
Operating result
+285.1k NOK -381.0k NOK
-233.6%
Equity
323.4k NOK -43.4k NOK
-113.4%
Cash
479.9k NOK 786.5k NOK
+63.9%
Total assets
1.27m NOK 916.5k NOK
-27.9%

What improved

  • ↑

    Cash rose

    Bank deposits 479.9k NOK → 786.5k NOK (+63.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +285.1k NOK → -381.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 323.4k NOK → -43.4k NOK (equity ratio 25.4% → -4.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 005 NOK → 8.62m NOK. Calculated