FirmaIQ
Org.nr 977 309 786 2013 → 2014 Year-over-year analysis

ADVOKAT, REVISOR RISHOVD AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2015-04-20; registry 2015-04-28; journal 2015 370936

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT, REVISOR RISHOVD AS. Revenue 149.2k NOK → 278 NOK (-99.8%). Net result +91.5k NOK → +54.4k NOK. Equity 225.5k NOK → 279.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
149.2k NOK 278 NOK
-99.8%
Operating result
+109.3k NOK +53.8k NOK
-50.8%
Net result
+91.5k NOK +54.4k NOK
-40.6%
Equity
225.5k NOK 279.9k NOK
+24.1%
Cash
974.9k NOK 308.2k NOK
-68.4%
Total assets
130.0k NOK 333.8k NOK
+156.8%

What improved

  • ↑

    Equity strengthened

    Book equity 225.5k NOK → 279.9k NOK (equity ratio 173.5% → 83.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 149.2k NOK to 278 NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +109.3k NOK → +53.8k NOK (op. margin 73.3% → 19355.4%). Calculated

  • ↓

    Net result weakened

    Net result +91.5k NOK → +54.4k NOK (net margin 61.4% → 19563.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 974.9k NOK → 308.2k NOK (-68.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 300 NOK → 195.3k NOK (+4441.9% YoY). Calculated