Org.nr 977 309 786 2015 → 2016 Year-over-year analysis

ADVOKAT, REVISOR RISHOVD AS: årsregnskap 2016 vs 2015

Grew 3201% on revenue, weaker earnings

approved 2017-04-05; registry 2017-04-11; journal 2017 270334

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT, REVISOR RISHOVD AS. Revenue 15.0k NOK → 495.1k NOK (+3200.6%). Net result +495.08m NOK → +2 016 NOK. Equity 294.3k NOK → 371.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKAT, REVISOR RISHOVD AS.

Scorecard

Revenue
15.0k NOK 495.1k NOK
+3200.6%
Operating result
-23.8k NOK +98.8k NOK
+516.0%
Net result
+495.08m NOK +2 016 NOK
-100.0%
Equity
294.3k NOK 371.1k NOK
+26.1%
Cash
297.2k NOK 343.7k NOK
+15.6%
Total assets
328.4k NOK 724.4k NOK
+120.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.0k NOK to 495.1k NOK (+3200.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -23.8k NOK → +98.8k NOK (op. margin -158.4% → 20.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 294.3k NOK → 371.1k NOK (equity ratio 89.6% → 51.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 297.2k NOK → 343.7k NOK (+15.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +495.08m NOK → +2 016 NOK (net margin 3300562.9% → 0.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 195.3k NOK → 366.8k NOK (+87.8% YoY). Calculated