Org.nr 977 309 786 2021 → 2022 Year-over-year analysis

ADVOKAT, REVISOR RISHOVD AS: årsregnskap 2022 vs 2021

Shrank 23% on revenue

approved 2023-03-30; registry 2023-04-04; journal 2023 345789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT, REVISOR RISHOVD AS. Revenue 2.79m NOK → 2.16m NOK (-22.6%). Net result +41.1k NOK → +38.6k NOK. Equity 158.3k NOK → 196.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT, REVISOR RISHOVD AS.

Scorecard

Revenue
2.79m NOK 2.16m NOK
-22.6%
Operating result
+431.0k NOK +60.2k NOK
-86.0%
Net result
+41.1k NOK +38.6k NOK
-6.1%
Equity
158.3k NOK 196.9k NOK
+24.4%
Cash
3.92m NOK 3.85m NOK
-1.8%
Total assets
2.36m NOK 1.86m NOK
-21.0%

What improved

  • ↑

    Equity strengthened

    Book equity 158.3k NOK → 196.9k NOK (equity ratio 6.7% → 10.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.21m NOK → 1.92m NOK (79% → 89% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.79m NOK to 2.16m NOK (-22.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +431.0k NOK → +60.2k NOK (op. margin 15.5% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +41.1k NOK → +38.6k NOK (net margin 1.5% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.92m NOK → 3.85m NOK (-1.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 51.5k NOK → 57.1k NOK. Reported fact