Org.nr 918 710 477 2022 → 2023 Year-over-year analysis

ADVOKAT RYE-HOLMBOE AS: årsregnskap 2023 vs 2022

Grew 16% on revenue, stronger earnings, cash halved-plus

approved 2024-04-23; registry 2024-04-25; journal 2024 376118

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT RYE-HOLMBOE AS. Revenue 1.99m NOK → 2.31m NOK (+16.1%). Net result +580.6k NOK → +835.1k NOK. Equity 12.11m NOK → 865.7k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT RYE-HOLMBOE AS.

Scorecard

Revenue
1.99m NOK 2.31m NOK
+16.1%
Operating result
+742.8k NOK +67.7k NOK
-90.9%
Net result
+580.6k NOK +835.1k NOK
+43.8%
Equity
12.11m NOK 865.7k NOK
-92.9%
Cash
543.1k NOK 125.1k NOK
-77.0%
Total assets
1.01m NOK 1.39m NOK
+37.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.99m NOK to 2.31m NOK (+16.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +580.6k NOK → +835.1k NOK (net margin 29.2% → 36.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +742.8k NOK → +67.7k NOK (op. margin 37.4% → 2.9%). Calculated

  • ↓

    Equity eroded

    Book equity 12.11m NOK → 865.7k NOK (equity ratio 1194.5% → 62.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 543.1k NOK → 125.1k NOK (-77.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 896.6k NOK → 936.7k NOK (45% → 41% of revenue). Calculated