Org.nr 989 946 048 2015 → 2016 Year-over-year analysis

ADVOKAT SANDVOLD AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-05-19; registry 2017-06-06; journal 2017 392643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT SANDVOLD AS. Revenue 909.2k NOK → 944.9k NOK (+3.9%). Equity 134.4k NOK → 8 058 NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT SANDVOLD AS.

Scorecard

Revenue
909.2k NOK 944.9k NOK
+3.9%
Equity
134.4k NOK 8 058 NOK
-94.0%
Cash
69.9k NOK 115.2k NOK
+64.9%
Total assets
347.6k NOK 324.9k NOK
-6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 909.2k NOK to 944.9k NOK (+3.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 69.9k NOK → 115.2k NOK (+64.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6750.94bn NOK → 5 NOK (742482532% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 134.4k NOK → 8 058 NOK (equity ratio 38.7% → 2.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation