Org.nr 911 554 623 2021 → 2022 Year-over-year analysis

ADVOKAT SCHEI AS: årsregnskap 2022 vs 2021

Grew 6% on revenue

approved 2023-04-27; registry 2023-05-06; journal 2023 378915

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT SCHEI AS. Revenue 818.8k NOK → 867.1k NOK (+5.9%). Net result +91.2k NOK → +98.7k NOK. Equity 138.5k NOK → 237.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT SCHEI AS.

Scorecard

Revenue
818.8k NOK 867.1k NOK
+5.9%
Operating result
+91.3k NOK +98.7k NOK
+8.2%
Net result
+91.2k NOK +98.7k NOK
+8.3%
Equity
138.5k NOK 237.3k NOK
+71.3%
Cash
124.6k NOK 179.5k NOK
+44.1%
Total assets
271.0k NOK 327.0k NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 818.8k NOK to 867.1k NOK (+5.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +91.3k NOK → +98.7k NOK (op. margin 11.1% → 11.4%). Calculated

  • ↑

    Net result improved

    Net result +91.2k NOK → +98.7k NOK (net margin 11.1% → 11.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 138.5k NOK → 237.3k NOK (equity ratio 51.1% → 72.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 124.6k NOK → 179.5k NOK (+44.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 450.4k NOK → 512.3k NOK (55% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 11.1k NOK → 5 638 NOK (-49.3% YoY). Calculated