Org.nr 911 726 092 2013 → 2014 Year-over-year analysis

ADVOKAT SIGNE BLEKASTAD AS: årsregnskap 2014 vs 2013

Shrank 66% on revenue, slipped into loss, fresh owner capital

approved 2015-03-27; registry 2015-05-19; journal 2015 399469

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT SIGNE BLEKASTAD AS. Revenue 947.0k NOK → 323.1k NOK (-65.9%). Net result +259.8k NOK → -17.4k NOK. Equity 281.2k NOK → 263.8k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT SIGNE BLEKASTAD AS.

Scorecard

Revenue
947.0k NOK 323.1k NOK
-65.9%
Operating result
+360.7k NOK -20.7k NOK
-105.7%
Net result
+259.8k NOK -17.4k NOK
-106.7%
Equity
281.2k NOK 263.8k NOK
-6.2%
Cash
3 122 NOK 56.3k NOK
+1702.1%
Total assets
598.0k NOK 606.3k NOK
+1.4%

What improved

  • ↑

    Cash rose

    Bank deposits 3 122 NOK → 56.3k NOK (+1702.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 21.3k NOK → 30.0k NOK (+8 666 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 947.0k NOK to 323.1k NOK (-65.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +360.7k NOK → -20.7k NOK (op. margin 38.1% → -6.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 259.8k NOK profit to a loss of 17.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 281.2k NOK → 263.8k NOK (equity ratio 47.0% → 43.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 315 NOK → 950.2k NOK (0% → 294% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.8k NOK → 4 280 NOK (-60.5% YoY). Calculated