Org.nr 911 726 092 2016 → 2017 Year-over-year analysis

ADVOKAT SIGNE BLEKASTAD AS: årsregnskap 2017 vs 2016

Shrank 90% on revenue, slipped into loss, cash halved-plus

approved 2018-04-30; registry 2018-05-08; journal 2018 323665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT SIGNE BLEKASTAD AS. Revenue 1.42m NOK → 145.9k NOK (-89.7%). Net result +9 799 NOK → -96.6k NOK. Equity 82.2k NOK → -14.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for ADVOKAT SIGNE BLEKASTAD AS.

Scorecard

Revenue
1.42m NOK 145.9k NOK
-89.7%
Operating result
+16.3k NOK -120.8k NOK
-841.0%
Net result
+9 799 NOK -96.6k NOK
-1086.0%
Equity
82.2k NOK -14.4k NOK
-117.6%
Cash
35.72bn NOK 4 NOK
-100.0%
Total assets
494.5k NOK 331.9k NOK
-32.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 936.7k NOK → 842.8k NOK (66% → 578% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.42m NOK to 145.9k NOK (-89.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.3k NOK → -120.8k NOK (op. margin 1.2% → -82.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 799 NOK profit to a loss of 96.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 82.2k NOK → -14.4k NOK (equity ratio 16.6% → -4.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 35.72bn NOK → 4 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (35.72bn NOK → 4 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation