Org.nr 911 726 092 2018 → 2019 Year-over-year analysis

ADVOKAT SIGNE BLEKASTAD AS: årsregnskap 2019 vs 2018

Grew 12% on revenue, slipped into loss, cash halved-plus

approved 2020-04-04; registry 2020-04-11; journal 2020 284763

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT SIGNE BLEKASTAD AS. Revenue 1.09m NOK → 1.21m NOK (+11.6%). Net result +20.5k NOK → -28.0k NOK. Equity 6 040 NOK → -22.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT SIGNE BLEKASTAD AS.

Scorecard

Revenue
1.09m NOK 1.21m NOK
+11.6%
Operating result
+31.1k NOK -35.5k NOK
-214.3%
Net result
+20.5k NOK -28.0k NOK
-236.8%
Equity
6 040 NOK -22.0k NOK
-464.0%
Cash
91.5k NOK 3 395 NOK
-96.3%
Total assets
398.9k NOK 292.1k NOK
-26.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.09m NOK to 1.21m NOK (+11.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +31.1k NOK → -35.5k NOK (op. margin 2.9% → -2.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.5k NOK profit to a loss of 28.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6 040 NOK → -22.0k NOK (equity ratio 1.5% → -7.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 91.5k NOK → 3 395 NOK (-96.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 601.5k NOK → 857.2k NOK (55% → 71% of revenue). Calculated