FirmaIQ
Org.nr 999 611 796 2013 → 2014 Year-over-year analysis

ADVOKAT SIGRID BROCH AS: årsregnskap 2014 vs 2013

Grew 38832% on revenue, slipped into loss, cash halved-plus

approved 2015-04-30; registry 2015-05-13; journal 2015 395239

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT SIGRID BROCH AS. Revenue 1 524 NOK → 593.3k NOK (+38831.8%). Net result +633.3k NOK → -299.8k NOK. Equity 8.66m NOK → 363.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT SIGRID BROCH AS.

At a glance

Scorecard

Revenue
1 524 NOK 593.3k NOK
+38831.8%
Operating result
+876.2k NOK -298.6k NOK
-134.1%
Net result
+633.3k NOK -299.8k NOK
-147.3%
Equity
8.66m NOK 363.5k NOK
-95.8%
Cash
724.0k NOK 212.6k NOK
-70.6%
Total assets
1.21m NOK 470.0k NOK
-61.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 524 NOK to 593.3k NOK (+38831.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +876.2k NOK → -298.6k NOK (op. margin 57496.1% → -50.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 633.3k NOK profit to a loss of 299.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.66m NOK → 363.5k NOK (equity ratio 714.3% → 77.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 724.0k NOK → 212.6k NOK (-70.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 426 NOK → 588.6k NOK (159% → 99% of revenue). Calculated