Org.nr 999 611 796 2016 → 2017 Year-over-year analysis

ADVOKAT SIGRID BROCH AS: årsregnskap 2017 vs 2016

Weaker earnings

approved 2018-04-23; registry 2018-05-03; journal 2018 294921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT SIGRID BROCH AS. Revenue 977.0k NOK → 977.0k NOK (-0.0%). Net result +44.9k NOK → +6 NOK. Equity 182.7k NOK → 292.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT SIGRID BROCH AS.

Scorecard

Revenue
977.0k NOK 977.0k NOK
-0.0%
Net result
+44.9k NOK +6 NOK
-100.0%
Equity
182.7k NOK 292.8k NOK
+60.2%
Cash
173.9k NOK 114.4k NOK
-34.2%
Total assets
350.4k NOK 367.9k NOK
+5.0%

What improved

  • ↑

    Equity strengthened

    Book equity 182.7k NOK → 292.8k NOK (equity ratio 52.2% → 79.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 625.8k NOK → 223.2k NOK (64% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 977.0k NOK to 977.0k NOK (-0.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +44.9k NOK → +6 NOK (net margin 4.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 173.9k NOK → 114.4k NOK (-34.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 000 NOK → 7 000 NOK. Reported fact