Org.nr 879 319 382 2002 → 2003 Year-over-year analysis

ADVOKAT SIGURD A REFVIK EIENDOM AS: årsregnskap 2003 vs 2002

Shrank 80% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKAT SIGURD A REFVIK EIENDOM AS. Revenue 1.25m NOK → 252.8k NOK (-79.8%). Equity 106.0k NOK → 181.5k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.25m NOK 252.8k NOK
-79.8%
Operating result
+353.8k NOK +206.1k NOK
-41.7%
Equity
106.0k NOK 181.5k NOK
+71.2%
Total assets
702.0k NOK 549.9k NOK
-21.7%

What improved

  • ↑

    Equity strengthened

    Book equity 106.0k NOK → 181.5k NOK (equity ratio 15.1% → 33.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 80.0k NOK → 100.0k NOK (+20.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 252.8k NOK (-79.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +353.8k NOK → +206.1k NOK (op. margin 28.2% → 81.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.21m NOK → 4.39m NOK (335% → 1735% of revenue). Calculated