Org.nr 879 319 382 2012 → 2013 Year-over-year analysis

ADVOKAT SIGURD A REFVIK EIENDOM AS: årsregnskap 2013 vs 2012

Shrank 9% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT SIGURD A REFVIK EIENDOM AS. Revenue 4.23m NOK → 3.84m NOK (-9.2%). Net result +313.4k NOK → -103.9k NOK. Equity 676.0k NOK → 572.1k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
4.23m NOK 3.84m NOK
-9.2%
Operating result
+374.1k NOK -83.1k NOK
-122.2%
Net result
+313.4k NOK -103.9k NOK
-133.2%
Equity
676.0k NOK 572.1k NOK
-15.4%
Cash
n/m 788.5k NOK
—
Total assets
2.07m NOK 1.61m NOK
-22.2%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.89×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.23m NOK to 3.84m NOK (-9.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +374.1k NOK → -83.1k NOK (op. margin 8.8% → -2.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 313.4k NOK profit to a loss of 103.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 676.0k NOK → 572.1k NOK (equity ratio 32.6% → 35.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.57m NOK → 1.79m NOK (37% → 47% of revenue). Calculated