Org.nr 879 319 382 2020 → 2021 Year-over-year analysis

ADVOKAT SIGURD A REFVIK EIENDOM AS: årsregnskap 2021 vs 2020

Grew 13% on revenue, weaker earnings

registry 2022-03-03; journal 2022 130835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT SIGURD A REFVIK EIENDOM AS. Revenue 7.64m NOK → 8.66m NOK (+13.3%). Net result +503.3k NOK → +128.4k NOK. Equity 2.71m NOK → 2.83m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT SIGURD A REFVIK EIENDOM AS.

Scorecard

Revenue
7.64m NOK 8.66m NOK
+13.3%
Operating result
+568.8k NOK +156.4k NOK
-72.5%
Net result
+503.3k NOK +128.4k NOK
-74.5%
Equity
2.71m NOK 2.83m NOK
+4.7%
Cash
2.26m NOK 1.70m NOK
-24.8%
Total assets
4.74m NOK 4.57m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.64m NOK to 8.66m NOK (+13.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.71m NOK → 2.83m NOK (equity ratio 57.1% → 62.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +568.8k NOK → +156.4k NOK (op. margin 7.4% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +503.3k NOK → +128.4k NOK (net margin 6.6% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.26m NOK → 1.70m NOK (-24.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.16m NOK → 4.20m NOK (54% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 502.4k NOK → 51.9k NOK (-89.7% YoY). Calculated