Org.nr 989 230 905 2011 → 2012 Year-over-year analysis

ADVOKAT SIGVALD ARNE MORTVEIT AS: årsregnskap 2012 vs 2011

Grew 47% on revenue

approved 2013-04-25; registry 2013-05-04; journal 2013 370060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT SIGVALD ARNE MORTVEIT AS. Revenue 392.3k NOK → 575.9k NOK (+46.8%). Equity 251.5k NOK → 233.4k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
392.3k NOK 575.9k NOK
+46.8%
Operating result
-107.0k NOK -18.2k NOK
+83.0%
Equity
251.5k NOK 233.4k NOK
-7.2%
Cash
71.7k NOK 55.2k NOK
-23.0%
Total assets
322.2k NOK 428.3k NOK
+32.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 392.3k NOK to 575.9k NOK (+46.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -107.0k NOK → -18.2k NOK (op. margin -27.3% → -3.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 306.7k NOK → 270.1k NOK (78% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 251.5k NOK → 233.4k NOK (equity ratio 78.0% → 54.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 71.7k NOK → 55.2k NOK (-23.0% YoY). Calculated