Org.nr 989 230 905 2015 → 2016 Year-over-year analysis

ADVOKAT SIGVALD ARNE MORTVEIT AS: årsregnskap 2016 vs 2015

Grew 84298% on revenue, slipped into loss

approved 2017-04-27; registry 2017-07-08; journal 2017 623398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT SIGVALD ARNE MORTVEIT AS. Revenue 929.6k NOK → 784.54m NOK (+84298.1%). Net result +184.6k NOK → -64.4k NOK. Equity 437.2k NOK → 372.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT SIGVALD ARNE MORTVEIT AS.

Scorecard

Revenue
929.6k NOK 784.54m NOK
+84298.1%
Operating result
+204.1k NOK +64.3k NOK
-68.5%
Net result
+184.6k NOK -64.4k NOK
-134.9%
Equity
437.2k NOK 372.9k NOK
-14.7%
Cash
77.3k NOK 57.2k NOK
-26.0%
Total assets
771.3k NOK 606.6k NOK
-21.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 929.6k NOK to 784.54m NOK (+84298.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +204.1k NOK → +64.3k NOK (op. margin 22.0% → 0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 184.6k NOK profit to a loss of 64.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 437.2k NOK → 372.9k NOK (equity ratio 56.7% → 61.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.3k NOK → 57.2k NOK (-26.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 268.8k NOK → 336.7k NOK (29% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 134.3k NOK → 159.0k NOK (+18.4% YoY). Calculated