Org.nr 989 230 905 2020 → 2021 Year-over-year analysis

ADVOKAT SIGVALD ARNE MORTVEIT AS: årsregnskap 2021 vs 2020

Shrank 20% on revenue, slipped into loss

approved 2022-04-25; registry 2022-04-27; journal 2022 227491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT SIGVALD ARNE MORTVEIT AS. Revenue 1.13m NOK → 902.3k NOK (-20.0%). Net result +77.1k NOK → -162.8k NOK. Equity 927.9k NOK → 765.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.13m NOK 902.3k NOK
-20.0%
Operating result
+98.5k NOK -144.1k NOK
-246.3%
Net result
+77.1k NOK -162.8k NOK
-311.1%
Equity
927.9k NOK 765.1k NOK
-17.5%
Cash
16.3k NOK 10.1k NOK
-38.2%
Total assets
1.13m NOK 1.19m NOK
+5.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 6.49m NOK → 3.41m NOK (575% → 378% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.13m NOK to 902.3k NOK (-20.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +98.5k NOK → -144.1k NOK (op. margin 8.7% → -16.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 77.1k NOK profit to a loss of 162.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 927.9k NOK → 765.1k NOK (equity ratio 81.8% → 64.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.3k NOK → 10.1k NOK (-38.2% YoY). Calculated