Org.nr 915 624 405 2019 → 2020 Year-over-year analysis

ADVOKAT SIRI ØVSTEBØ AS: årsregnskap 2020 vs 2019

Shrank 49% on revenue, slipped into loss, cash halved-plus

approved 2021-05-14; registry 2021-05-18; journal 2021 298752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT SIRI ØVSTEBØ AS. Revenue 1.68m NOK → 851.6k NOK (-49.3%). Net result +185.5k NOK → -162.0k NOK. Equity 220.9k NOK → 58.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKAT SIRI ØVSTEBØ AS.

Scorecard

Revenue
1.68m NOK 851.6k NOK
-49.3%
Operating result
+262.9k NOK -184.6k NOK
-170.2%
Net result
+185.5k NOK -162.0k NOK
-187.3%
Equity
220.9k NOK 58.9k NOK
-73.4%
Cash
37.9k NOK 1 634 NOK
-95.7%
Total assets
621.9k NOK 533.7k NOK
-14.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 881.7k NOK → 633.0k NOK (52% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.68m NOK to 851.6k NOK (-49.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +262.9k NOK → -184.6k NOK (op. margin 15.7% → -21.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 185.5k NOK profit to a loss of 162.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 220.9k NOK → 58.9k NOK (equity ratio 35.5% → 11.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.9k NOK → 1 634 NOK (-95.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 85.4k NOK → 35.4k NOK — check capital reduction, conversion, or reclassification. Interpretation