Org.nr 995 330 865 2017 → 2018 Year-over-year analysis

ADVOKAT SISSEL KNUTSEN HEGDAL AS: årsregnskap 2018 vs 2017

Grew 16% on revenue, returned to profit

approved 2019-03-28; registry 2019-04-03; journal 2019 269988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT SISSEL KNUTSEN HEGDAL AS. Revenue 536.3k NOK → 621.6k NOK (+15.9%). Net result -3 621 NOK → +3 269 NOK. Equity -72.1k NOK → -75.4k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT SISSEL KNUTSEN HEGDAL AS.

Scorecard

Revenue
536.3k NOK 621.6k NOK
+15.9%
Operating result
+17.2k NOK +14.9k NOK
-13.6%
Net result
-3 621 NOK +3 269 NOK
+190.3%
Equity
-72.1k NOK -75.4k NOK
-4.5%
Cash
15.4k NOK n/m
—
Total assets
180.1k NOK 198.8k NOK
+10.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 536.3k NOK to 621.6k NOK (+15.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3 621 NOK to a profit of 3 269 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +17.2k NOK → +14.9k NOK (op. margin 3.2% → 2.4%). Calculated

  • ↓

    Equity eroded

    Book equity -72.1k NOK → -75.4k NOK (equity ratio -40.0% → -37.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 102.4k NOK → 277.0k NOK (19% → 45% of revenue). Calculated